Revenue
|
12,000.00 |
11,927.00 |
12,682.00 |
12,843.00 |
12,137.00 |
Other Revenue, Total
|
- |
- |
- |
- |
- |
Total Revenue
|
12,000.00 |
11,927.00 |
12,682.00 |
12,843.00 |
12,137.00 |
Cost of Revenue, Total
|
4,279.00 |
4,495.00 |
4,850.00 |
5,110.00 |
4,612.00 |
Gross Profit
|
7,721.00 |
7,432.00 |
7,832.00 |
7,733.00 |
7,525.00 |
Selling/General/Admin. Expenses, Total
|
3,013.00 |
2,462.00 |
2,982.00 |
3,085.00 |
2,959.00 |
Research & Development
|
1,626.00 |
1,509.00 |
1,560.00 |
1,548.00 |
1,547.00 |
Depreciation/Amortization
|
81.00 |
71.00 |
69.00 |
146.00 |
70.00 |
Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
Unusual Expense (Income)
|
17.00 |
96.00 |
142.00 |
73.00 |
24.00 |
Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
Total Operating Expense
|
9,016.00 |
8,633.00 |
9,603.00 |
9,962.00 |
9,212.00 |
Operating Income
|
2,984.00 |
3,294.00 |
3,079.00 |
2,881.00 |
2,925.00 |
Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
Other, Net
|
-93.00 |
47.00 |
-10.00 |
-34.00 |
62.00 |
Income Before Tax
|
3,083.00 |
3,306.00 |
3,137.00 |
2,933.00 |
3,035.00 |
Income After Tax
|
2,349.00 |
3,147.00 |
2,430.00 |
2,319.00 |
2,437.00 |
Minority Interest
|
- |
- |
- |
- |
- |
Equity In Affiliates
|
- |
- |
- |
- |
- |
Net Income Before Extra. Items
|
2,349.00 |
3,147.00 |
2,430.00 |
2,319.00 |
2,437.00 |
Accounting Change
|
- |
- |
- |
- |
- |
Discontinued Operations
|
- |
- |
- |
- |
- |
Extraordinary Item
|
- |
- |
- |
- |
- |
Net Income
|
2,349.00 |
3,147.00 |
2,430.00 |
2,319.00 |
2,437.00 |
Preferred Dividends
|
- |
- |
- |
- |
- |
Income Available to Common Excl. Extra Items
|
2,349.00 |
3,147.00 |
2,430.00 |
2,319.00 |
2,437.00 |
Income Available to Common Incl. Extra Items
|
2,349.00 |
3,147.00 |
2,430.00 |
2,319.00 |
2,437.00 |
Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
Dilution Adjustment
|
- |
- |
- |
- |
- |
Diluted Weighted Average Shares
|
5,065.00 |
5,097.00 |
5,113.00 |
5,122.00 |
5,148.00 |
Diluted EPS Excluding Extraordinary Items
|
0.46 |
0.62 |
0.48 |
0.45 |
0.47 |
Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
Dividends per Share - Common Stock Primary Issue
|
0.26 |
0.21 |
0.21 |
0.21 |
0.21 |
Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
Depreciation, Supplemental
|
- |
- |
- |
- |
- |
Total Special Items
|
- |
- |
- |
- |
- |
Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
Normalized Income After Taxes
|
- |
- |
- |
- |
- |
Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
Basic Normalized EPS
|
- |
- |
- |
- |
- |
Diluted Normalized EPS
|
0.47 |
0.64 |
0.50 |
0.46 |
0.48 |