Revenue
|
20,257.00 |
21,329.00 |
18,675.00 |
17,727.00 |
17,258.00 |
Other Revenue, Total
|
- |
- |
- |
- |
- |
Total Revenue
|
20,257.00 |
21,329.00 |
18,675.00 |
17,727.00 |
17,258.00 |
Cost of Revenue, Total
|
7,648.00 |
8,188.00 |
7,037.00 |
6,583.00 |
6,356.00 |
Gross Profit
|
12,609.00 |
13,141.00 |
11,638.00 |
11,144.00 |
10,902.00 |
Selling/General/Admin. Expenses, Total
|
3,900.00 |
4,251.00 |
3,700.00 |
3,530.00 |
3,702.00 |
Research & Development
|
3,367.00 |
3,510.00 |
3,230.00 |
2,789.00 |
2,753.00 |
Depreciation/Amortization
|
- |
- |
- |
- |
- |
Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
Unusual Expense (Income)
|
- |
- |
- |
- |
- |
Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
Total Operating Expense
|
14,915.00 |
15,949.00 |
13,967.00 |
12,902.00 |
12,811.00 |
Operating Income
|
5,342.00 |
5,380.00 |
4,708.00 |
4,825.00 |
4,447.00 |
Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
Gain (Loss) on Sale of Assets
|
- |
0.00 |
- |
- |
- |
Other, Net
|
234.00 |
145.00 |
-40.00 |
31.00 |
-12.00 |
Income Before Tax
|
5,129.00 |
5,200.00 |
4,891.00 |
4,956.00 |
4,604.00 |
Income After Tax
|
4,207.00 |
4,923.00 |
3,979.00 |
3,931.00 |
3,515.00 |
Minority Interest
|
- |
- |
- |
- |
- |
Equity In Affiliates
|
- |
- |
- |
- |
- |
Net Income Before Extra. Items
|
4,207.00 |
4,923.00 |
3,979.00 |
3,931.00 |
3,515.00 |
Accounting Change
|
- |
- |
- |
- |
- |
Discontinued Operations
|
- |
- |
- |
- |
- |
Extraordinary Item
|
- |
- |
- |
- |
- |
Net Income
|
4,207.00 |
4,923.00 |
3,979.00 |
3,931.00 |
3,515.00 |
Preferred Dividends
|
- |
- |
- |
- |
- |
Income Available to Common Excl. Extra Items
|
4,207.00 |
4,923.00 |
3,979.00 |
3,409.00 |
3,515.00 |
Income Available to Common Incl. Extra Items
|
4,207.00 |
4,923.00 |
3,979.00 |
3,409.00 |
3,515.00 |
Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
Dilution Adjustment
|
0.00 |
0.00 |
- |
- |
0.00 |
Diluted Weighted Average Shares
|
699.31 |
697.02 |
694.32 |
690.88 |
689.50 |
Diluted EPS Excluding Extraordinary Items
|
6.02 |
7.06 |
5.73 |
4.93 |
5.10 |
Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
Depreciation, Supplemental
|
- |
- |
- |
- |
- |
Total Special Items
|
- |
- |
- |
- |
- |
Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
Normalized Income After Taxes
|
- |
- |
- |
- |
- |
Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
Basic Normalized EPS
|
- |
- |
- |
- |
- |
Diluted Normalized EPS
|
6.02 |
7.06 |
5.73 |
4.93 |
5.10 |